| PUBLIC UTILITIES BOARD OF THE CITY OF |
||||||||
| (A Component Unit of the City of |
||||||||
| Balance Sheets |
||||||||
| |
||||||||
| Assets |
|
2003 |
|
2002 |
||||
| Current assets: |
|
|
|
|
|
|||
| |
Cash
and cash equivalents |
$ |
11,582,571
|
|
2,124,741 |
|||
| |
Investments |
|
|
8,524,294 |
|
20,754,782 |
||
| |
Receivables: |
|
|
|
|
|
||
| |
|
Fees
and services, net of allowance for uncollectible accounts of $686,557
and $615,313 in 2003 and 2002, respectively |
|
20,096,419 |
|
15,179,526 |
||
| |
|
Intergovernmental |
|
257,443 |
|
396,457 |
||
| |
|
Accrued
interest |
|
5,506 |
|
16,993 |
||
| |
Inventories |
|
|
5,103,119 |
|
5,542,503 |
||
| |
Prepaid
items |
|
178,209 |
|
139,853 |
|||
| |
|
|
Total
current assets |
|
45,747,561 |
|
44,154,855 |
|
| Noncurrent assets: |
|
|
|
|
||||
| |
Restricted
assets: |
|
|
|
|
|||
| |
|
Cash
and cash equivalents |
|
3,121,989 |
|
1,106,476 |
||
| |
|
Investments |
|
74,926,669 |
|
30,020,634 |
||
| |
|
|
Total
restricted assets |
|
78,048,658 |
|
31,127,110 |
|
| Capital
assets, net of accumulated depreciation |
|
437,799,445 |
|
402,262,431 |
||||
| Bond
issue costs and other assets |
|
5,205,557 |
|
5,009,879 |
||||
| |
|
|
TOTAL ASSETS |
$ |
566,801,221 |
|
482,554,275
|
|
| |
||||||||
| Liabilities and Equity |
|
2003 |
|
2002 |
|||
| Current liabilities: |
|
|
|
|
|||
| |
Accounts
payable |
$ |
13,244,743 |
|
14,610,071 |
||
| |
Accrued
vacation and sick leave |
|
4,229,585 |
|
4,096,773 |
||
| |
Due
to primary government |
|
3,315,914 |
|
3,568,231 |
||
| |
Due
to other governments |
|
— |
|
265,674 |
||
| |
Deferred
credit – fuel cost recovery |
|
3,687,753 |
|
3,136,131 |
||
| |
|
Subtotal |
|
24,477,995 |
|
25,676,880 |
|
| Current liabilities payable from restricted assets: |
|
|
|
||||
| |
Accounts
payable and accrued liabilities |
|
1,780,042 |
|
1,567,316 |
||
| |
Accrued
interest |
|
549,632 |
|
721,042 |
||
| |
Customer
deposits |
|
2,026,470 |
|
2,052,978 |
||
| |
Current
portion of revenue bonds payable |
|
9,930,000 |
|
7,295,000 |
||
| |
Current
portion of capital lease obligation |
|
98,927 |
|
142,546 |
||
| |
|
Total current liabilities payable
from restricted assets |
14,385,071 |
|
11,778,882 |
||
| |
|
Total
current liabilities |
|
38,863,066 |
|
37,455,762 |
|
| Noncurrent liabilities: |
|
|
|
|
|||
| |
Revenue
bonds payable |
|
305,425,620 |
|
240,021,572 |
||
| |
Capital
lease obligation |
|
161,268 |
|
260,209 |
||
| |
|
Total
noncurrent liabilities |
|
305,586,888 |
|
240,281,781 |
|
| Fund net assets: |
|
|
|
|
|||
| |
Invested
in capital assets, net of related debt |
|
170,684,326 |
|
155,412,958 |
||
| |
Restricted |
|
|
23,264,850 |
|
25,376,076 |
|
| |
Unrestricted |
|
|
28,402,091 |
|
24,027,698 |
|
| |
|
Total
fund net assets |
|
222,351,267 |
|
204,816,732 |
|
| |
|
Total liabilities and fund net assets |
$ |
566,801,221 |
|
482,554,275 |
|